Valuation AMD (Advanced Micro Devices)

Equities

Market Closed - Nasdaq Other stock markets 04:00:00 2024-09-05 pm EDT			After market 07:57:49 pm
139.44 ^USD	-1.02%		138.64	-0.57%

Sep. 05	Senate panel to question US semiconductor firms on Russian weapons	RE
Sep. 04	Nvidia, chip stocks waver after previous day's sell-off	RE

Fiscal Period: December	2019	2020	2021	2022	2023	2024	2025	2026
Capitalization ¹	51,829	111,124	175,285	104,432	238,141	225,681	-	-
Change	-	114.4%	57.74%	-40.42%	128.03%	-5.23%	-	-
Enterprise Value (EV) ¹	50,812	109,164	171,990	101,044	234,836	218,570	214,689	208,612
Change	-	114.84%	57.55%	-41.25%	132.41%	-6.93%	-1.78%	-2.83%
P/E ratio	152x	44.8x	56.5x	77.1x	278x	106x	40.9x	33.1x
PBR	18x	19.1x	23.8x	1.85x	4.26x	3.87x	3.63x	3.23x
PEG	-	0x	2.3x	-1.1x	-7.5x	1x	0x	1.4x
Capitalization / Revenue	7.7x	11.4x	10.7x	4.42x	10.5x	8.81x	6.87x	5.78x
EV / Revenue	7.55x	11.2x	10.5x	4.28x	10.4x	8.53x	6.54x	5.34x
EV / EBITDA	47.8x	55.4x	38.4x	14.5x	35.2x	38.1x	22.9x	16.4x
EV / EBIT	60.5x	65.9x	42.3x	15.9x	48.4x	35.1x	21.5x	16.1x
EV / FCF	184x	140x	53.4x	32.4x	209x	52.1x	28.5x	23x
FCF Yield	0.54%	0.71%	1.87%	3.08%	0.48%	1.92%	3.51%	4.34%
Dividend per Share ²	-	-	-	-	-	-	-	-
Rate of return	-	-	-	-	-	-	-	-
EPS ²	0.3	2.06	2.57	0.84	0.53	1.309	3.413	4.209
Distribution rate	-	-	-	-	-	-	-	-
Net sales ¹	6,731	9,763	16,434	23,601	22,680	25,617	32,832	39,049
EBITDA ¹	1,062	1,969	4,476	6,971	6,665	5,735	9,391	12,699
EBIT ¹	840	1,657	4,069	6,345	4,854	6,228	9,984	12,964
Net income ¹	341	2,490	3,162	1,320	854	2,125	5,777	7,628
Net Debt ¹	-1,017	-1,960	-3,295	-3,388	-3,305	-7,111	-10,992	-17,069
Reference price ²	45.52	92.29	145.15	64.77	147.41	139.44	139.44	139.44
Nbr of stocks (in thousands)	1,138,599	1,204,074	1,207,610	1,612,356	1,615,499	1,618,482	-	-
Announcement Date	1/28/20	1/26/21	2/1/22	1/31/23	1/30/24	-	-	-

¹USD in Million²USD

Estimates

Add to a list Add to a list 0 selected To use this feature you must be a member Log in Sign up	P/E ratio	EV / Sales	EV / EBITDA	Yield (Y)	Capi. ($)
AMD (ADVANCED MICRO DEVICES)	106.49x	8.53x	38.11x	-.--%	226B
NVIDIA CORPORATION	39.05x	20.49x	31.72x	+0.03%	2,630B
TSMC (TAIWAN SEMICONDUCTOR MANUFACTURING COMPANY)	21.53x	7.97x	11.82x	+1.65%	729B
BROADCOM INC.	76.84x	14.94x	24.57x	+1.38%	711B
TEXAS INSTRUMENTS INCORPORATED	39x	12.03x	26.78x	+2.60%	184B
QUALCOMM, INC.	18.86x	4.75x	12.35x	+2.01%	182B
ARM HOLDINGS PLC	143.8x	31.66x	62.1x	-.--%	129B
ANALOG DEVICES, INC.	69.36x	12.14x	27.31x	+1.67%	109B
MICRON TECHNOLOGY, INC.	126.19x	4.14x	11.47x	+0.52%	99.12B
INTEL CORPORATION	-22.69x	2.25x	11.68x	+1.94%	82.95B
Average	61.84x	11.89x	25.79x	+1.18%	508.2B
Weighted average by Cap.	48.09x	16.00x	27.23x	+0.69%